Marvell Technology, Inc.
MRVL · NASDAQ
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $5,767 | $5,508 | $5,920 | $4,462 |
| % Growth | 4.7% | -7% | 32.7% | – |
| Cost of Goods Sold | $3,385 | $3,214 | $2,932 | $2,398 |
| Gross Profit | $2,382 | $2,294 | $2,988 | $2,064 |
| % Margin | 41.3% | 41.6% | 50.5% | 46.3% |
| R&D Expenses | $1,950 | $1,896 | $1,784 | $1,424 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $798 | $834 | $844 | $955 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $354 | $131 | $122 | $32 |
| Operating Expenses | $3,103 | $2,861 | $2,750 | $2,412 |
| Operating Income | -$720 | -$568 | $238 | -$348 |
| % Margin | -12.5% | -10.3% | 4% | -7.8% |
| Other Income/Exp. Net | -$174 | -$191 | -$153 | -$136 |
| Pre-Tax Income | -$895 | -$759 | $85 | -$484 |
| Tax Expense | -$10 | $175 | $249 | -$63 |
| Net Income | -$885 | -$933 | -$164 | -$421 |
| % Margin | -15.3% | -16.9% | -2.8% | -9.4% |
| EPS | -1.02 | -1.08 | -0.19 | -0.53 |
| % Growth | 5.6% | -468.4% | 64.2% | – |
| EPS Diluted | -1.02 | -1.08 | -0.19 | -0.53 |
| Weighted Avg Shares Out | 866 | 861 | 851 | 797 |
| Weighted Avg Shares Out Dil | 866 | 861 | 851 | 797 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $21 | $18 | $1 |
| Interest Expense | $189 | $212 | $171 | $139 |
| Depreciation & Amortization | $1,357 | $1,398 | $1,392 | $1,245 |
| EBITDA | $652 | $851 | $1,648 | $901 |
| % Margin | 11.3% | 15.4% | 27.8% | 20.2% |