Metro Inc.
MRU.TO · TSX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$67 | CA$29 | CA$30 | CA$13 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$910 | CA$863 | CA$857 | CA$785 |
| Inventory | CA$1,604 | CA$1,508 | CA$1,451 | CA$1,331 |
| Other Curr. Assets | CA$79 | CA$73 | CA$66 | CA$54 |
| Total Curr. Assets | CA$2,661 | CA$2,474 | CA$2,404 | CA$2,183 |
| Property Plant & Equip (Net) | CA$5,086 | CA$4,905 | CA$4,711 | CA$4,453 |
| Goodwill | CA$3,317 | CA$3,314 | CA$3,307 | CA$3,301 |
| Intangibles | CA$2,661 | CA$2,699 | CA$2,733 | CA$2,739 |
| Long-Term Investments | CA$376 | CA$405 | CA$427 | CA$493 |
| Tax Assets | CA$34 | CA$36 | CA$38 | CA$45 |
| Other NC Assets | CA$404 | CA$308 | CA$246 | CA$187 |
| Total NC Assets | CA$11,878 | CA$11,667 | CA$11,462 | CA$11,218 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$14,539 | CA$14,141 | CA$13,865 | CA$13,401 |
| Liabilities | – | – | – | – |
| Payables | CA$1,662 | CA$1,646 | CA$1,619 | CA$1,576 |
| Short-Term Debt | CA$293 | CA$581 | CA$298 | CA$295 |
| Tax Payable | CA$54 | CA$16 | CA$7 | CA$44 |
| Deferred Revenue | CA$45 | CA$43 | CA$37 | CA$39 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$2,054 | CA$2,286 | CA$1,961 | CA$1,953 |
| LT Debt | CA$4,309 | CA$3,730 | CA$4,027 | CA$3,827 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$3 | CA$3 |
| Deferred Tax Liab, NC | CA$1,089 | CA$1,042 | CA$1,002 | CA$942 |
| Other NC Liab. | CA$43 | CA$44 | CA$57 | CA$58 |
| Total NC Liab. | CA$5,441 | CA$4,816 | CA$5,088 | CA$4,830 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,647 | CA$1,636 | CA$1,659 | CA$1,779 |
| Total Liabilities | CA$7,494 | CA$7,102 | CA$7,049 | CA$6,783 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,545 | CA$1,576 | CA$1,601 | CA$1,649 |
| Retained Earnings | CA$5,482 | CA$5,441 | CA$5,196 | CA$4,947 |
| AOCI | -CA$1 | -CA$1 | -CA$1 | CA$1 |
| Other Equity | CA$2 | CA$6 | CA$6 | CA$7 |
| Total Equity | CA$7,027 | CA$7,022 | CA$6,801 | CA$6,605 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$18 | CA$17 | CA$15 | CA$14 |
| Total Liab. & Tot. Equity | CA$14,539 | CA$14,141 | CA$13,865 | CA$13,401 |
| Net Debt | CA$4,535 | CA$4,281 | CA$4,295 | CA$4,108 |