MERLIN Properties SOCIMI, S.A.
MRPRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $495 | $465 | $439 | $468 |
| % Growth | 6.4% | 5.9% | -6.2% | – |
| Cost of Goods Sold | $0 | $44 | $49 | $46 |
| Gross Profit | $495 | $421 | $390 | $422 |
| % Margin | 100% | 90.6% | 88.8% | 90.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14 | $12 | $13 | $11 |
| SG&A Expenses | $14 | $12 | $13 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $105 | $400 | $362 | $44 |
| Operating Expenses | $119 | $412 | $375 | $55 |
| Operating Income | $376 | $9 | $88 | $471 |
| % Margin | 75.9% | 1.9% | 20.1% | 100.5% |
| Other Income/Exp. Net | -$80 | -$84 | -$40 | -$67 |
| Pre-Tax Income | $296 | -$75 | $48 | $403 |
| Tax Expense | $12 | $9 | $7 | $8 |
| Net Income | $284 | -$83 | $263 | $512 |
| % Margin | 57.4% | -18% | 59.9% | 109.4% |
| EPS | 0.56 | -0.18 | 0.088 | 1.1 |
| % Growth | 411.1% | -303.6% | -92% | – |
| EPS Diluted | 0.56 | -0.18 | 0.088 | 1.1 |
| Weighted Avg Shares Out | 510 | 468 | 468 | 466 |
| Weighted Avg Shares Out Dil | 510 | 468 | 468 | 466 |
| Supplemental Information | – | – | – | – |
| Interest Income | $39 | $8 | $4 | $5 |
| Interest Expense | $130 | $110 | $103 | $113 |
| Depreciation & Amortization | $4 | $2 | $2 | $2 |
| EBITDA | $431 | $37 | $352 | $314 |
| % Margin | 87% | 7.9% | 80.3% | 67.1% |