MEDIROM Healthcare Technologies Inc.
MRM · NASDAQ
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Market Cap | $11,221 | $827,560 | $3,329,225 | $4,394,608 |
| - Cash | $226 | $329,399 | $144,648 | $106,347 |
| + Debt | $27,122 | $3,956,970 | $3,568,639 | $3,649,269 |
| Enterprise Value | $38,117 | $4,455,131 | $6,753,216 | $7,937,530 |
| Revenue | $21,853 | $4,823,853 | $3,475,281 | $3,585,153 |
| % Growth | -99.5% | 38.8% | -3.1% | – |
| Gross Profit | $2,368 | $1,669,721 | $576,564 | $889,909 |
| % Margin | 10.8% | 34.6% | 16.6% | 24.8% |
| EBITDA | -$2,782 | $828,068 | -$440,572 | $70,430 |
| % Margin | -12.7% | 17.2% | -12.7% | 2% |
| Net Income | -$4,652 | $730,944 | -$582,181 | $470,470 |
| % Margin | -21.3% | 15.2% | -16.8% | 13.1% |
| EPS Diluted | -0.59 | 118.73 | -118.56 | 86.32 |
| % Growth | -100.5% | 200.1% | -237.3% | – |
| Operating Cash Flow | -$2,371 | -$545,961 | -$785,720 | -$21,700 |
| Capital Expenditures | -$111 | -$546,118 | -$18,695 | -$79,599 |
| Free Cash Flow | -$2,482 | -$1,092,079 | -$804,415 | -$101,299 |