MEDIROM Healthcare Technologies Inc.
MRM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $828 | $4,165 | $3,235 | $3,398 |
| - Cash | $329 | $106 | $605 | $371 |
| + Debt | $3,957 | $3,649 | $3,231 | $2,793 |
| Enterprise Value | $4,455 | $7,708 | $5,861 | $5,820 |
| Revenue | $8,299 | $6,828 | $6,954 | $5,410 |
| % Growth | 21.5% | -1.8% | 28.5% | – |
| Gross Profit | $2,246 | $1,569 | $1,902 | $1,415 |
| % Margin | 27.1% | 23% | 27.4% | 26.2% |
| EBITDA | $387 | $310 | $374 | -$276 |
| % Margin | 4.7% | 4.5% | 5.4% | -5.1% |
| Net Income | $149 | $115 | $149 | -$991 |
| % Margin | 1.8% | 1.7% | 2.1% | -18.3% |
| EPS Diluted | 28.52 | 22.27 | 27.23 | -203.13 |
| % Growth | 28.1% | -18.2% | 113.4% | – |
| Operating Cash Flow | -$1,332 | -$632 | -$686 | -$557 |
| Capital Expenditures | -$565 | -$136 | -$121 | -$96 |
| Free Cash Flow | -$1,896 | -$768 | -$806 | -$653 |