MEDIROM Healthcare Technologies Inc.
MRM · NASDAQ
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Market Cap | $11 | $828 | $3,329 | $4,395 |
| - Cash | $0 | $329 | $145 | $106 |
| + Debt | $27 | $3,957 | $3,569 | $3,649 |
| Enterprise Value | $38 | $4,455 | $6,753 | $7,938 |
| Revenue | $22 | $4,824 | $3,475 | $3,585 |
| % Growth | -99.5% | 38.8% | -3.1% | – |
| Gross Profit | $2 | $1,670 | $577 | $890 |
| % Margin | 10.8% | 34.6% | 16.6% | 24.8% |
| EBITDA | -$3 | $828 | -$441 | $70 |
| % Margin | -12.7% | 17.2% | -12.7% | 2% |
| Net Income | -$5 | $731 | -$582 | $470 |
| % Margin | -21.3% | 15.2% | -16.8% | 13.1% |
| EPS Diluted | -0.59 | 118.73 | -118.56 | 86.32 |
| % Growth | -100.5% | 200.1% | -237.3% | – |
| Operating Cash Flow | -$2 | -$546 | -$786 | -$22 |
| Capital Expenditures | -$0 | -$546 | -$19 | -$80 |
| Free Cash Flow | -$2 | -$1,092 | -$804 | -$101 |