Marlowe plc

MRLWF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Market Cap$292,733$506,955$474,103$748,866
- Cash$22,200$0$30,200$31,200
+ Debt$23,200$258,100$219,100$164,500
Enterprise Value$293,733$765,055$663,003$882,166
Revenue$304,500$402,900$465,700$315,900
% Growth-24.4%-13.5%47.4%
Gross Profit$124,000$151,600$189,000$139,200
% Margin40.7%37.6%40.6%44.1%
EBITDA$29,600$41,100$44,200$36,600
% Margin9.7%10.2%9.5%11.6%
Net Income$141,100-$10,200-$3,800$700
% Margin46.3%-2.5%-0.8%0.2%
EPS Diluted1.59-0.11-0.040.008
% Growth1,545.5%-177.8%-571.4%
Operating Cash Flow$33,000$38,000$33,600$8,600
Capital Expenditures-$9,200-$14,400-$16,400-$9,100
Free Cash Flow$23,800$23,600$17,200-$500