Marlowe plc
MRL.L · LSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £305 | £403 | £382 | £316 |
| % Growth | -24.4% | 5.5% | 20.9% | – |
| Cost of Goods Sold | £181 | £251 | £244 | £202 |
| Gross Profit | £124 | £152 | £138 | £114 |
| % Margin | 40.7% | 37.6% | 36.2% | 35.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £104 | £120 | £102 | £97 |
| SG&A Expenses | £104 | £120 | £104 | £99 |
| Sales & Mktg Exp. | £0 | £0 | £2 | £2 |
| Other Operating Expenses | £15 | £37 | £31 | £30 |
| Operating Expenses | £119 | £157 | £135 | £129 |
| Operating Income | £5 | -£5 | £3 | £11 |
| % Margin | 1.6% | -1.2% | 0.9% | 3.3% |
| Other Income/Exp. Net | -£2 | -£12 | -£8 | -£5 |
| Pre-Tax Income | £3 | -£17 | -£5 | £6 |
| Tax Expense | £4 | -£3 | -£3 | £5 |
| Net Income | £141 | -£10 | -£4 | £1 |
| % Margin | 46.3% | -2.5% | -1% | 0.2% |
| EPS | -0.003 | -0.11 | -0.04 | 0.009 |
| % Growth | 96.9% | -177.8% | -565.9% | – |
| EPS Diluted | -0.003 | -0.11 | -0.04 | 0.008 |
| Weighted Avg Shares Out | 88 | 96 | 96 | 82 |
| Weighted Avg Shares Out Dil | 88 | 96 | 96 | 83 |
| Supplemental Information | – | – | – | – |
| Interest Income | £2 | £1 | £0 | £0 |
| Interest Expense | £3 | £12 | £7 | £4 |
| Depreciation & Amortization | £24 | £47 | £42 | £27 |
| EBITDA | £30 | £41 | £44 | £37 |
| % Margin | 9.7% | 10.2% | 11.6% | 11.7% |