Martinrea International Inc.
MRE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$168 | CA$187 | CA$162 | CA$153 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$624 | CA$644 | CA$794 | CA$653 |
| Inventory | CA$508 | CA$568 | CA$665 | CA$591 |
| Other Curr. Assets | CA$36 | CA$97 | CA$38 | CA$29 |
| Total Curr. Assets | CA$1,336 | CA$1,496 | CA$1,660 | CA$1,421 |
| Property Plant & Equip (Net) | CA$2,165 | CA$2,182 | CA$2,203 | CA$1,951 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$38 | CA$43 | CA$46 | CA$48 |
| Long-Term Investments | CA$65 | CA$60 | CA$56 | CA$55 |
| Tax Assets | CA$200 | CA$192 | CA$167 | CA$139 |
| Other NC Assets | CA$17 | CA$16 | CA$12 | CA$0 |
| Total NC Assets | CA$2,485 | CA$2,494 | CA$2,484 | CA$2,192 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,821 | CA$3,990 | CA$4,143 | CA$3,613 |
| Liabilities | – | – | – | – |
| Payables | CA$1,025 | CA$1,177 | CA$1,315 | CA$1,110 |
| Short-Term Debt | CA$65 | CA$61 | CA$60 | CA$59 |
| Tax Payable | CA$25 | CA$25 | CA$39 | CA$12 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$7 | CA$30 | CA$8 | CA$6 |
| Total Curr. Liab. | CA$1,122 | CA$1,293 | CA$1,422 | CA$1,188 |
| LT Debt | CA$1,160 | CA$1,167 | CA$1,284 | CA$1,191 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$32 | CA$28 | CA$18 | CA$15 |
| Other NC Liab. | CA$40 | CA$37 | CA$42 | CA$58 |
| Total NC Liab. | CA$1,232 | CA$1,232 | CA$1,344 | CA$1,255 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$243 | CA$259 | CA$273 | CA$240 |
| Total Liabilities | CA$2,354 | CA$2,525 | CA$2,766 | CA$2,443 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$601 | CA$645 | CA$664 | CA$663 |
| Retained Earnings | CA$609 | CA$678 | CA$544 | CA$410 |
| AOCI | CA$211 | CA$96 | CA$124 | CA$51 |
| Other Equity | CA$46 | CA$46 | CA$46 | CA$45 |
| Total Equity | CA$1,467 | CA$1,465 | CA$1,377 | CA$1,170 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,821 | CA$3,990 | CA$4,143 | CA$3,613 |
| Net Debt | CA$1,057 | CA$1,041 | CA$1,182 | CA$1,097 |