Mercury Systems, Inc.
MRCY · NASDAQ
6/27/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $912 | $835 | $974 | $974 |
| % Growth | 9.2% | -14.2% | 0% | – |
| Cost of Goods Sold | $658 | $639 | $657 | $657 |
| Gross Profit | $254 | $196 | $317 | $317 |
| % Margin | 27.9% | 23.5% | 32.5% | 32.5% |
| R&D Expenses | $68 | $101 | $109 | $109 |
| G&A Expenses | $0 | $0 | $161 | $161 |
| SG&A Expenses | $154 | $167 | $161 | $161 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $52 | $76 | $69 | $69 |
| Operating Expenses | $274 | $344 | $338 | $338 |
| Operating Income | -$20 | -$148 | -$22 | -$22 |
| % Margin | -2.2% | -17.7% | -2.2% | -2.2% |
| Other Income/Exp. Net | -$31 | -$42 | -$27 | -$27 |
| Pre-Tax Income | -$50 | -$189 | -$49 | -$49 |
| Tax Expense | -$13 | -$52 | -$20 | -$20 |
| Net Income | -$38 | -$138 | -$28 | -$28 |
| % Margin | -4.2% | -16.5% | -2.9% | -2.9% |
| EPS | -0.65 | -2.38 | -0.5 | -0.5 |
| % Growth | 72.7% | -376% | 0% | – |
| EPS Diluted | -0.65 | -2.38 | -0.5 | -0.5 |
| Weighted Avg Shares Out | 59 | 58 | 57 | 57 |
| Weighted Avg Shares Out Dil | 59 | 58 | 57 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $1 | $1 | $1 |
| Interest Expense | $33 | $35 | $25 | $25 |
| Depreciation & Amortization | $82 | $88 | $97 | $97 |
| EBITDA | $65 | -$66 | $74 | $74 |
| % Margin | 7.1% | -7.9% | 7.6% | 7.6% |