Mercari, Inc.
MRCIF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $192,633 | $187,407 | $172,064 | $147,049 |
| % Growth | 2.8% | 8.9% | 17% | – |
| Cost of Goods Sold | $54,374 | $57,676 | $57,639 | $51,905 |
| Gross Profit | $138,258 | $129,731 | $114,425 | $95,144 |
| % Margin | 71.8% | 69.2% | 66.5% | 64.7% |
| R&D Expenses | $0 | $478 | $369 | $398 |
| G&A Expenses | $45,298 | $42,998 | $63,838 | $60,334 |
| SG&A Expenses | $109,654 | $110,861 | $95,861 | $98,046 |
| Sales & Mktg Exp. | $64,356 | $67,863 | $32,023 | $37,712 |
| Other Operating Expenses | $765 | -$477 | $1,137 | $415 |
| Operating Expenses | $110,419 | $110,862 | $97,367 | $98,859 |
| Operating Income | $27,840 | $18,869 | $17,058 | -$3,715 |
| % Margin | 14.5% | 10.1% | 9.9% | -2.5% |
| Other Income/Exp. Net | $1,280 | -$981 | -$669 | -$282 |
| Pre-Tax Income | $29,120 | $17,888 | $16,389 | -$3,997 |
| Tax Expense | $2,941 | $4,433 | $3,474 | $3,642 |
| Net Income | $26,114 | $13,461 | $13,070 | -$7,569 |
| % Margin | 13.6% | 7.2% | 7.6% | -5.1% |
| EPS | 159.05 | 82.47 | 81.01 | -47.33 |
| % Growth | 92.9% | 1.8% | 271.2% | – |
| EPS Diluted | 154.85 | 79.01 | 77.36 | -47.33 |
| Weighted Avg Shares Out | 164 | 163 | 161 | 160 |
| Weighted Avg Shares Out Dil | 169 | 170 | 169 | 160 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,948 | $891 | $501 | $50 |
| Interest Expense | $668 | $488 | $182 | $129 |
| Depreciation & Amortization | $1,831 | $2,042 | $933 | $818 |
| EBITDA | $31,619 | $20,419 | $17,957 | -$3,050 |
| % Margin | 16.4% | 10.9% | 10.4% | -2.1% |