Morguard Corporation
MRCBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,108 | $1,228 | $1,138 | $1,022 |
| % Growth | -9.8% | 8% | 11.3% | – |
| Cost of Goods Sold | $589 | $654 | $620 | $569 |
| Gross Profit | $519 | $552 | $518 | $453 |
| % Margin | 46.8% | 44.9% | 45.5% | 44.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $80 |
| SG&A Expenses | $0 | $23 | $0 | $80 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $11 | $0 | $0 | $373 |
| Operating Expenses | $11 | $23 | $500 | $453 |
| Operating Income | $508 | $529 | $509 | $1,001 |
| % Margin | 45.8% | 43% | 44.7% | 98% |
| Other Income/Exp. Net | -$209 | -$447 | -$373 | -$593 |
| Pre-Tax Income | $298 | $82 | $135 | $408 |
| Tax Expense | $59 | $23 | $23 | $151 |
| Net Income | $262 | $74 | $123 | $250 |
| % Margin | 23.6% | 6% | 10.8% | 24.4% |
| EPS | 24.23 | 6.8 | 11.08 | 22.5 |
| % Growth | 256.3% | -38.6% | -50.8% | – |
| EPS Diluted | 24.23 | 6.8 | 11.08 | 22.5 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $11 | $17 | $23 |
| Interest Expense | $248 | $258 | $223 | $215 |
| Depreciation & Amortization | $11 | $23 | $27 | $32 |
| EBITDA | $557 | $363 | $385 | $656 |
| % Margin | 50.3% | 29.5% | 33.8% | 64.2% |