MRC Global Inc.
MRC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,087,578 | $927,042 | $966,930 | $567,600 |
| - Cash | $63,000 | $131,000 | $32,000 | $48,000 |
| + Debt | $571,000 | $521,000 | $558,000 | $507,000 |
| Enterprise Value | $1,595,578 | $1,317,042 | $1,492,930 | $1,026,600 |
| Revenue | $3,011,000 | $3,412,000 | $3,197,000 | $2,666,000 |
| % Growth | -11.8% | 6.7% | 19.9% | – |
| Gross Profit | $620,000 | $690,000 | $584,000 | $417,000 |
| % Margin | 20.6% | 20.2% | 18.3% | 15.6% |
| EBITDA | $171,000 | $225,000 | $168,000 | $52,000 |
| % Margin | 5.7% | 6.6% | 5.3% | 2% |
| Net Income | $55,000 | $114,000 | $75,000 | -$14,000 |
| % Margin | 1.8% | 3.3% | 2.3% | -0.5% |
| EPS Diluted | 0.3 | 1.05 | 0.88 | -0.47 |
| % Growth | -71.4% | 19.3% | 287.2% | – |
| Operating Cash Flow | $276,000 | $181,000 | -$20,000 | $56,000 |
| Capital Expenditures | -$28,000 | -$15,000 | -$11,000 | -$10,000 |
| Free Cash Flow | $248,000 | $166,000 | -$31,000 | $46,000 |