Mercator Medical S.A.
MRC.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 123 | PLN 217 | PLN 223 | PLN 340 |
| Short-Term Investments | PLN 127 | PLN 110 | PLN 198 | PLN 196 |
| Receivables | PLN 92 | PLN 104 | PLN 70 | PLN 125 |
| Inventory | PLN 215 | PLN 153 | PLN 205 | PLN 253 |
| Other Curr. Assets | PLN 78 | PLN 1 | PLN 1 | PLN 1 |
| Total Curr. Assets | PLN 635 | PLN 585 | PLN 698 | PLN 914 |
| Property Plant & Equip (Net) | PLN 311 | PLN 255 | PLN 285 | PLN 336 |
| Goodwill | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Intangibles | PLN 32 | PLN 33 | PLN 25 | PLN 10 |
| Long-Term Investments | PLN 6 | -PLN 108 | -PLN 153 | PLN 0 |
| Tax Assets | PLN 25 | PLN 24 | PLN 30 | PLN 28 |
| Other NC Assets | PLN 35 | PLN 176 | PLN 199 | PLN 0 |
| Total NC Assets | PLN 409 | PLN 380 | PLN 386 | PLN 374 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 1,043 | PLN 965 | PLN 1,083 | PLN 1,289 |
| Liabilities | – | – | – | – |
| Payables | PLN 77 | PLN 53 | PLN 36 | PLN 57 |
| Short-Term Debt | PLN 1 | PLN 1 | PLN 1 | PLN 3 |
| Tax Payable | PLN 0 | PLN 7 | PLN 4 | PLN 30 |
| Deferred Revenue | PLN 0 | PLN 7 | PLN 3 | PLN 28 |
| Other Curr. Liab. | PLN 18 | PLN 11 | PLN 16 | PLN 16 |
| Total Curr. Liab. | PLN 97 | PLN 78 | PLN 60 | PLN 133 |
| LT Debt | PLN 3 | PLN 4 | PLN 2 | PLN 4 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 9 | PLN 21 | PLN 9 | PLN 4 |
| Other NC Liab. | PLN 3 | PLN 2 | PLN 3 | PLN 2 |
| Total NC Liab. | PLN 21 | PLN 27 | PLN 14 | PLN 10 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 5 | PLN 5 | PLN 3 | PLN 5 |
| Total Liabilities | PLN 118 | PLN 106 | PLN 74 | PLN 143 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 10 | PLN 11 | PLN 11 | PLN 11 |
| Retained Earnings | PLN 895 | PLN 855 | PLN 888 | PLN 1,079 |
| AOCI | -PLN 7 | -PLN 34 | PLN 52 | -PLN 3 |
| Other Equity | PLN 31 | PLN 31 | PLN 58 | PLN 55 |
| Total Equity | PLN 928 | PLN 862 | PLN 1,009 | PLN 1,144 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -PLN 3 | -PLN 2 | PLN 0 | PLN 1 |
| Total Liab. & Tot. Equity | PLN 1,043 | PLN 965 | PLN 1,083 | PLN 1,289 |
| Net Debt | -PLN 119 | -PLN 212 | -PLN 220 | -PLN 333 |