Everspin Technologies, Inc.
MRAM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $50 | $64 | $60 | $55 |
| % Growth | -21% | 6.3% | 8.8% | – |
| Cost of Goods Sold | $24 | $27 | $26 | $22 |
| Gross Profit | $26 | $37 | $34 | $33 |
| % Margin | 51.8% | 58.4% | 56.6% | 60% |
| R&D Expenses | $14 | $12 | $11 | $13 |
| G&A Expenses | $14 | $14 | $12 | $11 |
| SG&A Expenses | $20 | $20 | $17 | $15 |
| Sales & Mktg Exp. | $5 | $5 | $5 | $4 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $33 | $31 | $28 | $28 |
| Operating Income | -$7 | $6 | $6 | $5 |
| % Margin | -14.1% | 9.2% | 10.4% | 9.1% |
| Other Income/Exp. Net | $8 | $3 | -$0 | -$1 |
| Pre-Tax Income | $1 | $9 | $6 | $4 |
| Tax Expense | -$0 | -$0 | $0 | $0 |
| Net Income | $1 | $9 | $6 | $4 |
| % Margin | 1.5% | 14.2% | 10.2% | 7.9% |
| EPS | 0.036 | 0.44 | 0.3 | 0.22 |
| % Growth | -91.8% | 46.7% | 36.4% | – |
| EPS Diluted | 0.035 | 0.42 | 0.29 | 0.22 |
| Weighted Avg Shares Out | 22 | 21 | 20 | 19 |
| Weighted Avg Shares Out Dil | 22 | 21 | 21 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $2 | $1 | $1 | $1 |
| EBITDA | $2 | $10 | $7 | $6 |
| % Margin | 4.9% | 16.2% | 12.3% | 11.5% |