MPC Container Ships ASA
MPZZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $540 | $711 | $669 | $410 |
| % Growth | -24% | 6.4% | 63.3% | – |
| Cost of Goods Sold | $199 | $193 | $180 | $155 |
| Gross Profit | $341 | $518 | $489 | $255 |
| % Margin | 63.1% | 72.8% | 73.1% | 62.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $18 | $15 | $9 | $10 |
| SG&A Expenses | $18 | $15 | $9 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $46 | $167 | $0 | $0 |
| Operating Expenses | $64 | $204 | $91 | $26 |
| Operating Income | $278 | $336 | $447 | $231 |
| % Margin | 51.4% | 47.3% | 66.8% | 56.3% |
| Other Income/Exp. Net | -$11 | -$11 | -$11 | -$40 |
| Pre-Tax Income | $266 | $326 | $436 | $191 |
| Tax Expense | -$0 | $1 | $1 | $1 |
| Net Income | $267 | $325 | $435 | $190 |
| % Margin | 49.3% | 45.7% | 65% | 46.3% |
| EPS | 0.6 | 0.73 | 0.96 | 0.45 |
| % Growth | -17.8% | -24% | 113.3% | – |
| EPS Diluted | 0.6 | 0.73 | 0.96 | 0.44 |
| Weighted Avg Shares Out | 444 | 444 | 444 | 415 |
| Weighted Avg Shares Out Dil | 444 | 444 | 444 | 419 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $8 | $1 | $0 |
| Interest Expense | $21 | $15 | $14 | $39 |
| Depreciation & Amortization | $71 | $107 | $74 | $60 |
| EBITDA | $358 | $447 | $465 | $261 |
| % Margin | 66.3% | 62.8% | 69.5% | 63.8% |