MPX International Corporation
MPXOF · OTC
9/30/2021 | 9/30/2020 | 9/30/2019 | 9/30/2018 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$27 | -$41 | -$9 | -$2 |
| Dep. & Amort. | $6 | $5 | $3 | $1 |
| Deferred Tax | $6 | -$1 | $0 | $0 |
| Stock-Based Comp. | $1 | $0 | $1 | $0 |
| Change in WC | $0 | $1 | -$1 | -$0 |
| Other Non-Cash | $5 | $24 | -$5 | -$0 |
| Operating Cash Flow | -$8 | -$12 | -$12 | -$1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$5 | -$4 | -$3 | -$4 |
| Net Acquisitions | $0 | $0 | $0 | -$0 |
| Inv. Purchases | $0 | $0 | -$0 | -$0 |
| Inv. Sales/Matur. | $0 | $0 | $2 | $0 |
| Other Inv. Act. | $0 | $0 | -$2 | $0 |
| Investing Cash Flow | -$5 | -$4 | -$4 | -$4 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | -$1 | -$0 | $0 |
| Stock Issued | $7 | $5 | $27 | $5 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $12 | -$3 | $5 | $5 |
| Financing Cash Flow | $18 | $1 | $31 | $5 |
| Forex Effect | -$0 | $0 | $0 | $0 |
| Net Chg. in Cash | $5 | -$15 | $16 | $0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $16 | $0 | $0 |
| End Cash | $6 | $1 | $16 | $0 |
| Free Cash Flow | -$13 | -$16 | -$15 | -$5 |