Marine Products Corporation
MPX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $237 | $384 | $381 | $298 |
| % Growth | -38.4% | 0.7% | 27.8% | – |
| Cost of Goods Sold | $191 | $293 | $287 | $230 |
| Gross Profit | $45 | $90 | $94 | $68 |
| % Margin | 19.2% | 23.6% | 24.6% | 22.9% |
| R&D Expenses | $0 | $1 | $0 | $1 |
| G&A Expenses | $27 | $43 | $42 | $30 |
| SG&A Expenses | $27 | $42 | $42 | $32 |
| Sales & Mktg Exp. | $0 | -$2 | $0 | $2 |
| Other Operating Expenses | $0 | -$1 | -$0 | -$1 |
| Operating Expenses | $27 | $41 | $42 | $32 |
| Operating Income | $18 | $49 | $52 | $36 |
| % Margin | 7.7% | 12.8% | 13.6% | 12.2% |
| Other Income/Exp. Net | $3 | $3 | $0 | $0 |
| Pre-Tax Income | $21 | $52 | $52 | $36 |
| Tax Expense | $3 | $10 | $12 | $7 |
| Net Income | $18 | $42 | $40 | $29 |
| % Margin | 7.5% | 10.9% | 10.6% | 9.7% |
| EPS | 0.5 | 1.21 | 1.18 | 0.85 |
| % Growth | -58.7% | 2.5% | 38.8% | – |
| EPS Diluted | 0.5 | 1.21 | 1.18 | 0.85 |
| Weighted Avg Shares Out | 34 | 34 | 33 | 33 |
| Weighted Avg Shares Out Dil | 34 | 34 | 33 | 33 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $2 | $2 |
| EBITDA | $21 | $50 | $54 | $38 |
| % Margin | 8.8% | 12.9% | 14.1% | 12.8% |