MPLX Lp
MPLX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,904 | $10,434 | $10,541 | $9,575 |
| % Growth | 4.5% | -1% | 10.1% | – |
| Cost of Goods Sold | $6,087 | $5,871 | $6,252 | $5,520 |
| Gross Profit | $4,817 | $4,563 | $4,289 | $4,055 |
| % Margin | 44.2% | 43.7% | 40.7% | 42.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $427 | $379 | $335 | $353 |
| SG&A Expenses | $427 | $379 | $335 | $353 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$898 | -$716 | -$957 | -$290 |
| Operating Expenses | -$471 | -$337 | -$622 | $63 |
| Operating Income | $5,288 | $4,900 | $4,911 | $3,992 |
| % Margin | 48.5% | 47% | 46.6% | 41.7% |
| Other Income/Exp. Net | -$921 | -$923 | -$925 | -$879 |
| Pre-Tax Income | $4,367 | $3,977 | $3,986 | $3,113 |
| Tax Expense | $10 | $11 | $8 | $1 |
| Net Income | $4,317 | $3,928 | $3,944 | $3,077 |
| % Margin | 39.6% | 37.6% | 37.4% | 32.1% |
| EPS | 4.21 | 3.83 | 3.75 | 2.86 |
| % Growth | 9.9% | 2.1% | 31.1% | – |
| EPS Diluted | 4.21 | 3.82 | 3.75 | 2.86 |
| Weighted Avg Shares Out | 1,016 | 1,001 | 1,010 | 1,027 |
| Weighted Avg Shares Out Dil | 1,017 | 1,002 | 1,010 | 1,027 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $921 | $923 | $925 | $879 |
| Depreciation & Amortization | $1,283 | $1,213 | $1,230 | $1,287 |
| EBITDA | $6,594 | $6,087 | $6,064 | $5,193 |
| % Margin | 60.5% | 58.3% | 57.5% | 54.2% |