Mercantile Ports & Logistics Limited
MPL.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £4 | £5 | £5 | £2 |
| % Growth | -20.3% | 12.1% | 170.5% | – |
| Cost of Goods Sold | £2 | £2 | £1 | £1 |
| Gross Profit | £2 | £3 | £3 | £1 |
| % Margin | 46.5% | 55.7% | 70.3% | 50.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £2 | £2 | £3 | £4 |
| SG&A Expenses | £2 | £2 | £3 | £4 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £11 | £16 | £7 | £4 |
| Operating Expenses | £13 | £18 | £10 | £8 |
| Operating Income | -£11 | -£6 | -£6 | -£7 |
| % Margin | -262.1% | -106.3% | -133.1% | -382% |
| Other Income/Exp. Net | -£7 | -£15 | -£6 | £1 |
| Pre-Tax Income | -£19 | -£21 | -£12 | -£6 |
| Tax Expense | £0 | £0 | -£2 | £0 |
| Net Income | -£19 | -£21 | -£10 | -£6 |
| % Margin | -428% | -388.5% | -197.5% | -334% |
| EPS | -0.052 | -0.1 | -0.23 | -0.23 |
| % Growth | 47.7% | 56.5% | 0% | – |
| EPS Diluted | -0.052 | -0.1 | -0.23 | -0.23 |
| Weighted Avg Shares Out | 356 | 356 | 42 | 26 |
| Weighted Avg Shares Out Dil | 356 | 356 | 42 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £7 | £6 | £6 | £5 |
| Depreciation & Amortization | £5 | £6 | £6 | £3 |
| EBITDA | -£7 | -£9 | -£0 | £2 |
| % Margin | -152.4% | -173.2% | -5.9% | 94.4% |