Marathon Petroleum Corporation
MPC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $138,864 | $148,379 | $177,453 | $119,983 |
| % Growth | -6.4% | -16.4% | 47.9% | – |
| Cost of Goods Sold | $129,577 | $131,873 | $154,886 | $113,372 |
| Gross Profit | $9,287 | $16,506 | $22,567 | $6,611 |
| % Margin | 6.7% | 11.1% | 12.7% | 5.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,221 | $3,039 | $2,772 | $2,537 |
| SG&A Expenses | $3,221 | $3,039 | $2,772 | $2,537 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $818 | $881 | -$1,674 | -$226 |
| Operating Expenses | $4,039 | $3,920 | $1,098 | $2,311 |
| Operating Income | $5,248 | $12,586 | $21,469 | $4,300 |
| % Margin | 3.8% | 8.5% | 12.1% | 3.6% |
| Other Income/Exp. Net | $709 | $1,403 | -$1,000 | -$1,483 |
| Pre-Tax Income | $5,957 | $13,989 | $20,469 | $2,817 |
| Tax Expense | $890 | $2,817 | $4,491 | $264 |
| Net Income | $3,445 | $9,681 | $14,516 | $9,738 |
| % Margin | 2.5% | 6.5% | 8.2% | 8.1% |
| EPS | 10.12 | 23.764 | 28.336 | 2.707 |
| % Growth | -57.4% | -16.1% | 946.9% | – |
| EPS Diluted | 10.09 | 23.648 | 28.116 | 2.69 |
| Weighted Avg Shares Out | 341 | 407 | 512 | 634 |
| Weighted Avg Shares Out Dil | 341 | 409 | 516 | 638 |
| Supplemental Information | – | – | – | – |
| Interest Income | $467 | $672 | $221 | $14 |
| Interest Expense | $1,344 | $1,277 | $1,216 | $1,300 |
| Depreciation & Amortization | $3,337 | $3,307 | $3,215 | $3,364 |
| EBITDA | $10,602 | $18,561 | $24,882 | $7,448 |
| % Margin | 7.6% | 12.5% | 14% | 6.2% |