Micropac Industries, Inc.
MPAD · OTC
11/30/2023 | 11/30/2022 | 11/30/2021 | 11/30/2020 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $1 | $3 | $3 | $1 |
| Dep. & Amort. | $1 | $0 | $0 | $0 |
| Deferred Tax | -$0 | -$0 | $0 | -$0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$5 | -$1 | $0 | -$2 |
| Other Non-Cash | $0 | $0 | $0 | $0 |
| Operating Cash Flow | -$3 | $2 | $4 | -$0 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$3 | -$13 | -$6 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $2 |
| Other Inv. Act. | $0 | $0 | $0 | $2 |
| Investing Cash Flow | -$3 | -$13 | -$6 | $1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $1 | $11 | $4 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | -$0 | -$0 | -$0 | -$0 |
| Other Fin. Act. | $0 | $0 | -$0 | $0 |
| Financing Cash Flow | $1 | $11 | $3 | -$0 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$5 | $0 | $1 | $1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $15 | $15 | $15 | $14 |
| End Cash | $10 | $15 | $15 | $15 |
| Free Cash Flow | -$6 | -$11 | -$2 | -$1 |