Mpac Group plc
MPAC.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | £1 | £3 | -£0 | £8 |
| Dep. & Amort. | £5 | £5 | £5 | £4 |
| Deferred Tax | £0 | £0 | £0 | £0 |
| Stock-Based Comp. | £0 | £0 | £0 | £0 |
| Change in WC | -£7 | £5 | -£18 | -£8 |
| Other Non-Cash | £3 | -£1 | -£1 | -£3 |
| Operating Cash Flow | £1 | £11 | -£14 | £0 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -£5 | -£1 | -£1 | -£2 |
| Net Acquisitions | -£55 | £0 | -£1 | -£1 |
| Inv. Purchases | £0 | £0 | £0 | £0 |
| Inv. Sales/Matur. | £0 | £0 | £0 | £0 |
| Other Inv. Act. | £0 | -£2 | -£1 | £2 |
| Investing Cash Flow | -£60 | -£3 | -£3 | -£0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | £39 | -£1 | £8 | -£1 |
| Stock Issued | £28 | £0 | £0 | £0 |
| Stock Repurch. | £0 | £0 | £0 | -£0 |
| Dividends Paid | £0 | £0 | £0 | £0 |
| Other Fin. Act. | -£2 | -£1 | -£1 | -£0 |
| Financing Cash Flow | £65 | -£2 | £7 | -£1 |
| Forex Effect | -£0 | £0 | £0 | £0 |
| Net Chg. in Cash | £7 | £7 | -£10 | -£1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | £11 | £4 | £15 | £16 |
| End Cash | £18 | £11 | £4 | £15 |
| Free Cash Flow | -£1 | £9 | -£16 | -£1 |