Mynaric AG
MOYFF · OTC
12/31/2023 | 6/30/2023 | 12/31/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $910 | $4,428 | $4,397 | $25 |
| % Growth | -79.4% | 0.7% | 17,488% | – |
| Cost of Goods Sold | $13,357 | $25,024 | $33,252 | $25,254 |
| Gross Profit | -$12,447 | -$20,596 | -$28,855 | -$25,229 |
| % Margin | -1,367.8% | -465.1% | -656.2% | -100,916% |
| R&D Expenses | $22,869 | $0 | $19,377 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $17,476 | $8,714 | $11,480 | $10,602 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1,917 | $0 | $1,492 | -$884 |
| Operating Expenses | $38,428 | $8,714 | $9,988 | $9,718 |
| Operating Income | -$50,875 | -$29,310 | -$38,843 | -$34,947 |
| % Margin | -5,590.7% | -661.9% | -883.4% | -139,788% |
| Other Income/Exp. Net | -$10,761 | -$4,156 | -$2,006 | $2,035 |
| Pre-Tax Income | -$61,636 | -$32,444 | -$40,849 | -$32,912 |
| Tax Expense | -$552 | $0 | -$24 | $0 |
| Net Income | -$61,084 | -$32,444 | -$40,870 | -$32,912 |
| % Margin | -6,712.5% | -732.7% | -929.5% | -131,648% |
| EPS | -9.79 | -5.55 | -7.3 | -6.28 |
| % Growth | -76.4% | 24% | -16.2% | – |
| EPS Diluted | -9.79 | -5.55 | -7.3 | -6.28 |
| Weighted Avg Shares Out | 6,237 | 5,848 | 5,602 | 5,243 |
| Weighted Avg Shares Out Dil | 6,238 | 5,848 | 5,602 | 5,243 |
| Supplemental Information | – | – | – | – |
| Interest Income | $333 | $3,665 | $2,120 | $360 |
| Interest Expense | $12,246 | $3,694 | $2,120 | $425 |
| Depreciation & Amortization | $3,847 | $3,295 | $4,934 | $3,055 |
| EBITDA | -$45,236 | -$25,484 | -$33,795 | -$29,432 |
| % Margin | -4,971% | -575.5% | -768.6% | -117,728% |