Mynaric AG
MOYFF · OTC
12/31/2023 | 6/30/2023 | 12/31/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $1 | $4 | $4 | $0 |
| % Growth | -79.4% | 0.7% | 17,488% | – |
| Cost of Goods Sold | $13 | $25 | $33 | $25 |
| Gross Profit | -$12 | -$21 | -$29 | -$25 |
| % Margin | -1,367.8% | -465.1% | -656.2% | -100,916% |
| R&D Expenses | $23 | $0 | $19 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $17 | $9 | $11 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2 | $0 | $1 | -$1 |
| Operating Expenses | $38 | $9 | $10 | $10 |
| Operating Income | -$51 | -$29 | -$39 | -$35 |
| % Margin | -5,590.7% | -661.9% | -883.4% | -139,788% |
| Other Income/Exp. Net | -$11 | -$4 | -$2 | $2 |
| Pre-Tax Income | -$62 | -$32 | -$41 | -$33 |
| Tax Expense | -$1 | $0 | -$0 | $0 |
| Net Income | -$61 | -$32 | -$41 | -$33 |
| % Margin | -6,712.5% | -732.7% | -929.5% | -131,648% |
| EPS | -9.79 | -5.55 | -7.3 | -6.28 |
| % Growth | -76.4% | 24% | -16.2% | – |
| EPS Diluted | -9.79 | -5.55 | -7.3 | -6.28 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 5 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $4 | $2 | $0 |
| Interest Expense | $12 | $4 | $2 | $0 |
| Depreciation & Amortization | $4 | $3 | $5 | $3 |
| EBITDA | -$45 | -$25 | -$34 | -$29 |
| % Margin | -4,971% | -575.5% | -768.6% | -117,728% |