Mowi ASA

Name: Mowi ASA Financial Statements
Creator: AlphaPilot

MOWI.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 5,604	NOK 5,506	NOK 4,907	NOK 4,166
% Growth	1.8%	12.2%	17.8%	–
Cost of Goods Sold	NOK 3,057	NOK 2,978	NOK 2,234	NOK 2,072
Gross Profit	NOK 2,547	NOK 2,528	NOK 2,674	NOK 2,094
% Margin	45.4%	45.9%	54.5%	50.3%
R&D Expenses	NOK 45	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 100	NOK 94	NOK 86	NOK 87
SG&A Expenses	NOK 123	NOK 119	NOK 112	NOK 111
Sales & Mktg Exp.	NOK 23	NOK 25	NOK 26	NOK 25
Other Operating Expenses	NOK 516	NOK 0	NOK 1,470	NOK 1,332
Operating Expenses	NOK 684	NOK 622	NOK 1,581	NOK 1,443
Operating Income	NOK 1,863	NOK 1,906	NOK 1,125	NOK 737
% Margin	33.2%	34.6%	22.9%	17.7%
Other Income/Exp. Net	-NOK 1,232	-NOK 1,007	-NOK 91	-NOK 58
Pre-Tax Income	NOK 632	NOK 899	NOK 1,001	NOK 593
Tax Expense	NOK 157	NOK 459	NOK 216	NOK 106
Net Income	NOK 469	NOK 444	NOK 782	NOK 488
% Margin	8.4%	8.1%	15.9%	11.7%
EPS	0.91	0.86	1.51	0.94
% Growth	5.8%	-43%	60.6%	–
EPS Diluted	0.91	0.86	1.51	0.94
Weighted Avg Shares Out	517	517	517	517
Weighted Avg Shares Out Dil	517	517	517	517
Supplemental Information	–	–	–	–
Interest Income	NOK 8	NOK 7	NOK 2	NOK 1
Interest Expense	NOK 144	NOK 113	NOK 53	NOK 59
Depreciation & Amortization	NOK 448	NOK 404	NOK 387	NOK 373
EBITDA	NOK 1,223	NOK 1,416	NOK 1,440	NOK 1,026
% Margin	21.8%	25.7%	29.3%	24.6%