Mony Group PLC
MONY.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £439 | £432 | £388 | £317 |
| % Growth | 1.6% | 11.5% | 22.4% | – |
| Cost of Goods Sold | £149 | £140 | £152 | £117 |
| Gross Profit | £291 | £292 | £236 | £199 |
| % Margin | 66.2% | 67.7% | 60.9% | 63% |
| R&D Expenses | £14 | £16 | £17 | £17 |
| G&A Expenses | £143 | £153 | £133 | £120 |
| SG&A Expenses | £177 | £195 | £174 | £150 |
| Sales & Mktg Exp. | £34 | £42 | £40 | £30 |
| Other Operating Expenses | -£14 | -£15 | -£17 | -£17 |
| Operating Expenses | £177 | £195 | £174 | £150 |
| Operating Income | £113 | £97 | £89 | £73 |
| % Margin | 25.8% | 22.5% | 23% | 23.2% |
| Other Income/Exp. Net | -£5 | -£5 | -£4 | -£3 |
| Pre-Tax Income | £109 | £92 | £86 | £70 |
| Tax Expense | £29 | £20 | £16 | £18 |
| Net Income | £81 | £73 | £68 | £53 |
| % Margin | 18.4% | 16.8% | 17.6% | 16.6% |
| EPS | 0.15 | 0.14 | 0.13 | 0.098 |
| % Growth | 7.1% | 7.7% | 32.4% | – |
| EPS Diluted | 0.15 | 0.13 | 0.13 | 0.098 |
| Weighted Avg Shares Out | 537 | 536 | 537 | 536 |
| Weighted Avg Shares Out Dil | 540 | 539 | 539 | 537 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £5 | £5 | £4 | £2 |
| Depreciation & Amortization | £26 | £35 | £27 | £24 |
| EBITDA | £139 | £132 | £116 | £96 |
| % Margin | 31.6% | 30.5% | 29.8% | 30.4% |