Monsenso A/S
MONSO.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 11 | DKK 10 | DKK 6 | DKK 7 |
| % Growth | 16% | 54.9% | -13% | – |
| Cost of Goods Sold | DKK 6 | DKK 5 | DKK 3 | DKK 2 |
| Gross Profit | DKK 5 | DKK 5 | DKK 3 | DKK 5 |
| % Margin | 44.6% | 47.1% | 51.5% | 65.8% |
| R&D Expenses | DKK 6 | DKK 6 | DKK 5 | DKK 4 |
| G&A Expenses | DKK 1 | DKK 2 | DKK 3 | DKK 3 |
| SG&A Expenses | DKK 2 | DKK 5 | DKK 7 | DKK 9 |
| Sales & Mktg Exp. | DKK 1 | DKK 2 | DKK 4 | DKK 6 |
| Other Operating Expenses | DKK 3 | DKK 0 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 11 | DKK 10 | DKK 12 | DKK 14 |
| Operating Income | -DKK 6 | -DKK 6 | -DKK 9 | -DKK 9 |
| % Margin | -58% | -60.3% | -141.9% | -126.3% |
| Other Income/Exp. Net | DKK 0 | -DKK 0 | -DKK 0 | -DKK 0 |
| Pre-Tax Income | -DKK 6 | -DKK 6 | -DKK 9 | -DKK 9 |
| Tax Expense | -DKK 0 | -DKK 1 | -DKK 1 | -DKK 1 |
| Net Income | -DKK 6 | -DKK 5 | -DKK 8 | -DKK 8 |
| % Margin | -53.7% | -55.7% | -126.4% | -114.1% |
| EPS | -0.12 | -0.19 | -0.29 | -0.33 |
| % Growth | 36.8% | 34.5% | 12.1% | – |
| EPS Diluted | -0.12 | -0.19 | -0.29 | -0.33 |
| Weighted Avg Shares Out | 50 | 28 | 27 | 25 |
| Weighted Avg Shares Out Dil | 50 | 28 | 27 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 4 | DKK 0 | DKK 5 | DKK 4 |
| EBITDA | -DKK 2 | -DKK 6 | -DKK 4 | -DKK 5 |
| % Margin | -17.8% | -58.3% | -64.3% | -71.4% |