Moncler S.p.A.
MONRY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,109 | $2,984 | $2,603 | $2,046 |
| % Growth | 4.2% | 14.7% | 27.2% | – |
| Cost of Goods Sold | $682 | $683 | $840 | $672 |
| Gross Profit | $2,427 | $2,301 | $1,763 | $1,374 |
| % Margin | 78.1% | 77.1% | 67.7% | 67.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $344 | $331 | $284 | $237 |
| SG&A Expenses | $1,510 | $1,407 | $1,213 | $988 |
| Sales & Mktg Exp. | $1,159 | $1,076 | $929 | $751 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,510 | $1,407 | $1,213 | $988 |
| Operating Income | $916 | $894 | $775 | $579 |
| % Margin | 29.5% | 30% | 29.8% | 28.3% |
| Other Income/Exp. Net | -$7 | -$23 | -$27 | -$22 |
| Pre-Tax Income | $910 | $871 | $747 | $558 |
| Tax Expense | $270 | $259 | $141 | $164 |
| Net Income | $640 | $612 | $607 | $394 |
| % Margin | 20.6% | 20.5% | 23.3% | 19.2% |
| EPS | 2.36 | 2.27 | 2.26 | 1.48 |
| % Growth | 4% | 0.4% | 52.7% | – |
| EPS Diluted | 2.36 | 2.27 | 2.24 | 1.47 |
| Weighted Avg Shares Out | 271 | 270 | 269 | 266 |
| Weighted Avg Shares Out Dil | 271 | 270 | 269 | 266 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29 | $11 | $4 | $3 |
| Interest Expense | $34 | $32 | $26 | $23 |
| Depreciation & Amortization | $307 | $292 | $265 | $247 |
| EBITDA | $1,250 | $1,195 | $1,039 | $827 |
| % Margin | 40.2% | 40% | 39.9% | 40.4% |