Mondi plc
MONDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,416 | $7,330 | $8,902 | $6,974 |
| % Growth | 1.2% | -17.7% | 27.6% | – |
| Cost of Goods Sold | $4,341 | $4,589 | $5,469 | $4,210 |
| Gross Profit | $3,075 | $2,741 | $3,433 | $2,764 |
| % Margin | 41.5% | 37.4% | 38.6% | 39.6% |
| R&D Expenses | $0 | $21 | $22 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $1,469 | $1,429 | $1,358 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,619 | $488 | $17 | $0 |
| Operating Expenses | $2,619 | $1,978 | $1,741 | $1,976 |
| Operating Income | $456 | $763 | $1,261 | $786 |
| % Margin | 6.1% | 10.4% | 14.2% | 11.3% |
| Other Income/Exp. Net | -$78 | -$81 | $299 | -$77 |
| Pre-Tax Income | $378 | $682 | $1,560 | $712 |
| Tax Expense | $116 | $161 | $301 | $152 |
| Net Income | $218 | -$153 | $1,452 | $543 |
| % Margin | 2.9% | -2.1% | 16.3% | 7.8% |
| EPS | 0.49 | -0.35 | 2.81 | 1.47 |
| % Growth | 240% | -112.5% | 91.2% | – |
| EPS Diluted | 0.49 | -0.35 | 2.81 | 1.47 |
| Weighted Avg Shares Out | 447 | 441 | 441 | 441 |
| Weighted Avg Shares Out Dil | 447 | 441 | 441 | 441 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $97 | $119 | $144 | $86 |
| Depreciation & Amortization | $443 | $408 | $394 | $375 |
| EBITDA | $918 | $1,212 | $1,655 | $1,173 |
| % Margin | 12.4% | 16.5% | 18.6% | 16.8% |