Monnari Trade S.A.
MON.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 66 | PLN 41 | PLN 63 | PLN 75 |
| Short-Term Investments | PLN 11 | PLN 36 | PLN 35 | PLN 0 |
| Receivables | PLN 11 | PLN 14 | PLN 20 | PLN 17 |
| Inventory | PLN 124 | PLN 80 | PLN 87 | PLN 62 |
| Other Curr. Assets | PLN 6 | PLN 41 | PLN 0 | PLN 30 |
| Total Curr. Assets | PLN 218 | PLN 210 | PLN 205 | PLN 184 |
| Property Plant & Equip (Net) | PLN 59 | PLN 63 | PLN 64 | PLN 60 |
| Goodwill | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Intangibles | PLN 0 | PLN 0 | PLN 1 | PLN 0 |
| Long-Term Investments | PLN 94 | PLN 1 | -PLN 35 | PLN 78 |
| Tax Assets | PLN 9 | PLN 7 | PLN 10 | PLN 10 |
| Other NC Assets | PLN 0 | PLN 72 | PLN 109 | PLN 37 |
| Total NC Assets | PLN 163 | PLN 143 | PLN 150 | PLN 186 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 380 | PLN 353 | PLN 355 | PLN 352 |
| Liabilities | – | – | – | – |
| Payables | PLN 26 | PLN 27 | PLN 45 | PLN 44 |
| Short-Term Debt | PLN 2 | PLN 1 | PLN 3 | PLN 4 |
| Tax Payable | PLN 14 | PLN 1 | PLN 10 | PLN 14 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 19 |
| Other Curr. Liab. | PLN 11 | PLN 20 | PLN 9 | PLN 19 |
| Total Curr. Liab. | PLN 54 | PLN 49 | PLN 68 | PLN 100 |
| LT Debt | PLN 11 | PLN 10 | PLN 12 | PLN 11 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 10 | PLN 8 | PLN 8 | PLN 8 |
| Other NC Liab. | PLN 0 | PLN 1 | PLN 1 | PLN 1 |
| Total NC Liab. | PLN 22 | PLN 19 | PLN 21 | PLN 21 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 13 | PLN 12 | PLN 15 | PLN 13 |
| Total Liabilities | PLN 75 | PLN 68 | PLN 88 | PLN 141 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 3 | PLN 3 | PLN 3 | PLN 3 |
| Retained Earnings | PLN 164 | PLN 146 | PLN 135 | PLN 74 |
| AOCI | PLN 132 | PLN 128 | PLN 121 | PLN 126 |
| Other Equity | PLN 4 | PLN 7 | PLN 8 | PLN 8 |
| Total Equity | PLN 303 | PLN 284 | PLN 267 | PLN 211 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 2 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 380 | PLN 353 | PLN 355 | PLN 352 |
| Net Debt | -PLN 52 | -PLN 29 | -PLN 48 | -PLN 59 |