Moog Inc.
MOG-A · NYSE
9/27/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $3,860,624 | $3,609,160 | $3,319,122 | $3,035,783 |
| % Growth | 7% | 8.7% | 9.3% | – |
| Cost of Goods Sold | $2,803,276 | $2,612,241 | $2,427,590 | $2,214,982 |
| Gross Profit | $1,057,348 | $996,919 | $891,532 | $820,801 |
| % Margin | 27.4% | 27.6% | 26.9% | 27% |
| R&D Expenses | $93,671 | $112,773 | $106,551 | $109,527 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $553,968 | $494,887 | $469,836 | $448,531 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $647,639 | $607,660 | $576,387 | $558,058 |
| Operating Income | $409,709 | $389,259 | $313,268 | $261,569 |
| % Margin | 10.6% | 10.8% | 9.4% | 8.6% |
| Other Income/Exp. Net | -$97,061 | -$121,446 | -$97,216 | -$59,764 |
| Pre-Tax Income | $312,648 | $267,813 | $216,052 | $202,979 |
| Tax Expense | $77,620 | $60,593 | $45,054 | $47,802 |
| Net Income | $235,028 | $207,220 | $170,998 | $155,177 |
| % Margin | 6.1% | 5.7% | 5.2% | 5.1% |
| EPS | 7.42 | 6.48 | 5.37 | 4.85 |
| % Growth | 14.5% | 20.7% | 10.7% | – |
| EPS Diluted | 7.33 | 6.4 | 5.34 | 4.83 |
| Weighted Avg Shares Out | 31,680 | 31,955 | 31,832 | 31,977 |
| Weighted Avg Shares Out Dil | 32,083 | 32,359 | 32,044 | 32,117 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $72,075 | $62,112 | $63,578 | $36,757 |
| Depreciation & Amortization | $103,728 | $93,106 | $90,233 | $88,389 |
| EBITDA | $488,451 | $423,031 | $369,863 | $328,125 |
| % Margin | 12.7% | 11.7% | 11.1% | 10.8% |