Moog Inc.
MOG-A · NYSE
9/27/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Market Cap | $6,483 | $6,456 | $3,596 | $2,250 |
| - Cash | $62 | $62 | $69 | $104 |
| + Debt | $1,041 | $874 | $1,008 | $944 |
| Enterprise Value | $7,463 | $7,268 | $4,534 | $3,089 |
| Revenue | $3,861 | $3,609 | $3,319 | $3,036 |
| % Growth | 7% | 8.7% | 9.3% | – |
| Gross Profit | $1,057 | $997 | $892 | $821 |
| % Margin | 27.4% | 27.6% | 26.9% | 27% |
| EBITDA | $488 | $423 | $370 | $328 |
| % Margin | 12.7% | 11.7% | 11.1% | 10.8% |
| Net Income | $235 | $207 | $171 | $155 |
| % Margin | 6.1% | 5.7% | 5.2% | 5.1% |
| EPS Diluted | 7.33 | 6.4 | 5.34 | 4.83 |
| % Growth | 14.5% | 19.9% | 10.6% | – |
| Operating Cash Flow | $273 | $202 | $136 | $247 |
| Capital Expenditures | -$145 | -$156 | -$173 | -$139 |
| Free Cash Flow | $128 | $46 | -$37 | $107 |