Moog Inc.
MOG-A · NYSE
9/27/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $3,861 | $3,609 | $3,319 | $3,036 |
| % Growth | 7% | 8.7% | 9.3% | – |
| Cost of Goods Sold | $2,803 | $2,612 | $2,428 | $2,215 |
| Gross Profit | $1,057 | $997 | $892 | $821 |
| % Margin | 27.4% | 27.6% | 26.9% | 27% |
| R&D Expenses | $94 | $113 | $107 | $110 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $554 | $495 | $470 | $449 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $648 | $608 | $576 | $558 |
| Operating Income | $410 | $389 | $313 | $262 |
| % Margin | 10.6% | 10.8% | 9.4% | 8.6% |
| Other Income/Exp. Net | -$97 | -$121 | -$97 | -$60 |
| Pre-Tax Income | $313 | $268 | $216 | $203 |
| Tax Expense | $78 | $61 | $45 | $48 |
| Net Income | $235 | $207 | $171 | $155 |
| % Margin | 6.1% | 5.7% | 5.2% | 5.1% |
| EPS | 7.42 | 6.48 | 5.37 | 4.85 |
| % Growth | 14.5% | 20.7% | 10.7% | – |
| EPS Diluted | 7.33 | 6.4 | 5.34 | 4.83 |
| Weighted Avg Shares Out | 32 | 32 | 32 | 32 |
| Weighted Avg Shares Out Dil | 32 | 32 | 32 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $72 | $62 | $64 | $37 |
| Depreciation & Amortization | $104 | $93 | $90 | $88 |
| EBITDA | $488 | $423 | $370 | $328 |
| % Margin | 12.7% | 11.7% | 11.1% | 10.8% |