Moog Inc.
MOG-A · NYSE
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/28/2024 | |
|---|---|---|---|---|
| Revenue | $1,049,138 | $971,363 | $934,840 | $910,315 |
| % Growth | 8% | 3.9% | 2.7% | – |
| Cost of Goods Sold | $760,316 | $705,524 | $678,797 | $668,040 |
| Gross Profit | $288,822 | $265,839 | $256,043 | $242,275 |
| % Margin | 27.5% | 27.4% | 27.4% | 26.6% |
| R&D Expenses | $23,679 | $21,906 | $24,481 | $23,605 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $152,151 | $138,801 | $133,102 | $127,781 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $175,830 | $160,707 | $157,583 | $151,386 |
| Operating Income | $115,228 | $105,132 | $98,460 | $90,889 |
| % Margin | 11% | 10.8% | 10.5% | 10% |
| Other Income/Exp. Net | -$22,720 | -$27,150 | -$24,881 | -$22,310 |
| Pre-Tax Income | $92,508 | $77,982 | $73,579 | $68,579 |
| Tax Expense | $26,054 | $18,275 | $17,825 | $15,466 |
| Net Income | $66,454 | $59,707 | $55,754 | $53,113 |
| % Margin | 6.3% | 6.1% | 6% | 5.8% |
| EPS | 2.03 | 1.89 | 1.77 | 1.66 |
| % Growth | 7.4% | 6.8% | 6.6% | – |
| EPS Diluted | 2.01 | 1.87 | 1.75 | 1.64 |
| Weighted Avg Shares Out | 31,666 | 31,685 | 31,558 | 31,971 |
| Weighted Avg Shares Out Dil | 32,084 | 32,082 | 31,942 | 32,407 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $17,735 | $17,790 | $19,548 | $17,002 |
| Depreciation & Amortization | $79,078 | -$25,801 | $24,650 | $25,801 |
| EBITDA | $137,683 | $121,609 | $117,777 | $111,382 |
| % Margin | 13.1% | 12.5% | 12.6% | 12.2% |