Moog Inc.
MOG-A · NYSE
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/28/2024 | |
|---|---|---|---|---|
| Revenue | $1,049 | $971 | $935 | $910 |
| % Growth | 8% | 3.9% | 2.7% | – |
| Cost of Goods Sold | $760 | $706 | $679 | $668 |
| Gross Profit | $289 | $266 | $256 | $242 |
| % Margin | 27.5% | 27.4% | 27.4% | 26.6% |
| R&D Expenses | $24 | $22 | $24 | $24 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $152 | $139 | $133 | $128 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $176 | $161 | $158 | $151 |
| Operating Income | $115 | $105 | $98 | $91 |
| % Margin | 11% | 10.8% | 10.5% | 10% |
| Other Income/Exp. Net | -$23 | -$27 | -$25 | -$22 |
| Pre-Tax Income | $93 | $78 | $74 | $69 |
| Tax Expense | $26 | $18 | $18 | $15 |
| Net Income | $66 | $60 | $56 | $53 |
| % Margin | 6.3% | 6.1% | 6% | 5.8% |
| EPS | 2.03 | 1.89 | 1.77 | 1.66 |
| % Growth | 7.4% | 6.8% | 6.6% | – |
| EPS Diluted | 2.01 | 1.87 | 1.75 | 1.64 |
| Weighted Avg Shares Out | 32 | 32 | 32 | 32 |
| Weighted Avg Shares Out Dil | 32 | 32 | 32 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $18 | $18 | $20 | $17 |
| Depreciation & Amortization | $79 | -$26 | $25 | $26 |
| EBITDA | $138 | $122 | $118 | $111 |
| % Margin | 13.1% | 12.5% | 12.6% | 12.2% |