Molecure S.A.
MOC.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 18 | PLN 64 | PLN 66 | PLN 102 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 30 | PLN 0 | PLN 0 | PLN 13 |
| Inventory | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Curr. Assets | PLN 2 | PLN 2 | PLN 9 | PLN 0 |
| Total Curr. Assets | PLN 50 | PLN 66 | PLN 75 | PLN 116 |
| Property Plant & Equip (Net) | PLN 9 | PLN 11 | PLN 12 | PLN 10 |
| Goodwill | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Intangibles | PLN 54 | PLN 36 | PLN 51 | PLN 26 |
| Long-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Tax Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other NC Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total NC Assets | PLN 63 | PLN 47 | PLN 63 | PLN 36 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 114 | PLN 112 | PLN 138 | PLN 152 |
| Liabilities | – | – | – | – |
| Payables | PLN 2 | PLN 3 | PLN 3 | PLN 2 |
| Short-Term Debt | PLN 4 | PLN 4 | PLN 4 | PLN 4 |
| Tax Payable | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Curr. Liab. | -PLN 1 | -PLN 1 | -PLN 1 | PLN 0 |
| Total Curr. Liab. | PLN 5 | PLN 6 | PLN 7 | PLN 6 |
| LT Debt | PLN 5 | PLN 5 | PLN 4 | PLN 4 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other NC Liab. | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total NC Liab. | PLN 5 | PLN 5 | PLN 5 | PLN 4 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 7 | PLN 7 | PLN 6 | PLN 6 |
| Total Liabilities | PLN 10 | PLN 11 | PLN 12 | PLN 10 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Retained Earnings | -PLN 81 | -PLN 50 | PLN 25 | PLN 40 |
| AOCI | PLN 4 | PLN 0 | PLN 0 | PLN 3 |
| Other Equity | PLN 180 | PLN 151 | PLN 101 | PLN 98 |
| Total Equity | PLN 103 | PLN 101 | PLN 126 | PLN 141 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 114 | PLN 112 | PLN 138 | PLN 152 |
| Net Debt | -PLN 9 | -PLN 55 | -PLN 57 | -PLN 94 |