FireFly Metals Ltd
MNXMF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $3 | $1 | $0 |
| Gross Profit | $0 | -$3 | -$1 | -$0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $3 | $2 | $2 |
| SG&A Expenses | $15 | $20 | $2 | $2 |
| Sales & Mktg Exp. | $10 | $5 | $0 | $0 |
| Other Operating Expenses | $0 | $2 | $1 | $1 |
| Operating Expenses | $15 | $22 | $3 | $3 |
| Operating Income | -$15 | -$25 | -$3 | -$3 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $5 | $1 | -$0 | $0 |
| Pre-Tax Income | -$11 | -$24 | -$3 | -$3 |
| Tax Expense | $0 | -$1 | $0 | -$0 |
| Net Income | -$11 | -$22 | -$3 | -$3 |
| % Margin | – | – | – | – |
| EPS | -0.021 | -0.069 | -0.024 | -0.026 |
| % Growth | 69.7% | -183.9% | 8% | – |
| EPS Diluted | -0.021 | -0.069 | -0.024 | -0.026 |
| Weighted Avg Shares Out | 546 | 327 | 144 | 120 |
| Weighted Avg Shares Out Dil | 546 | 327 | 144 | 120 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $0 | $0 |
| EBITDA | -$16 | -$23 | -$3 | -$3 |
| % Margin | – | – | – | – |