Monex Group, Inc.
MNXBF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $77,627 | $84,500 | $57,568 | $96,312 |
| % Growth | -8.1% | 46.8% | -40.2% | – |
| Cost of Goods Sold | $24 | $127 | $210 | $51 |
| Gross Profit | $77,603 | $84,373 | $57,358 | $96,261 |
| % Margin | 100% | 99.8% | 99.6% | 99.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $61,325 | $50,303 | $47,201 | $68,601 |
| SG&A Expenses | $61,325 | $50,303 | $47,201 | $68,601 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $61,325 | $50,303 | $47,201 | $68,601 |
| Operating Income | $16,278 | $34,070 | $10,157 | $27,660 |
| % Margin | 21% | 40.3% | 17.6% | 28.7% |
| Other Income/Exp. Net | -$20,904 | -$8,833 | -$9,191 | -$6,859 |
| Pre-Tax Income | -$4,626 | $25,237 | $966 | $20,801 |
| Tax Expense | $3,385 | $8,074 | $215 | $7,770 |
| Net Income | -$5,067 | $31,293 | $3,392 | $13,017 |
| % Margin | -6.5% | 37% | 5.9% | 13.5% |
| EPS | -22.97 | 66.02 | 12.85 | 49.99 |
| % Growth | -134.8% | 413.8% | -74.3% | – |
| EPS Diluted | -23.01 | 66.02 | 12.85 | 49.99 |
| Weighted Avg Shares Out | 220 | 257 | 264 | 260 |
| Weighted Avg Shares Out Dil | 256 | 257 | 264 | 260 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$81 | $0 | $0 |
| Interest Expense | $6,819 | $8,056 | $7,184 | $5,183 |
| Depreciation & Amortization | $4,997 | $8,153 | $8,542 | $8,418 |
| EBITDA | $7,190 | $41,446 | $16,692 | $34,402 |
| % Margin | 9.3% | 49% | 29% | 35.7% |