Momentus Inc.
MNTS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $2 | $2 | $61 | $160 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1 | $0 | $4 | $0 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $2 | $9 | $11 | $10 |
| Total Curr. Assets | $5 | $11 | $76 | $170 |
| Property Plant & Equip (Net) | $3 | $9 | $10 | $12 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | -$0 | -$0 |
| Other NC Assets | $3 | $1 | $5 | $3 |
| Total NC Assets | $5 | $10 | $16 | $16 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $10 | $21 | $92 | $186 |
| Liabilities | – | – | – | – |
| Payables | $6 | $3 | $2 | $2 |
| Short-Term Debt | $6 | $4 | $13 | $22 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $2 | $0 |
| Other Curr. Liab. | $3 | $5 | $27 | $15 |
| Total Curr. Liab. | $15 | $11 | $43 | $39 |
| LT Debt | $0 | $5 | $9 | $7 |
| Deferred Rev, NC | $2 | $1 | $1 | $2 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $1 | $0 | $1 | $6 |
| Total NC Liab. | $3 | $6 | $11 | $15 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $1 | $6 | $7 | $8 |
| Total Liabilities | $18 | $17 | $54 | $54 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$408 | -$373 | -$304 | -$209 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $400 | $376 | $343 | $341 |
| Total Equity | -$8 | $3 | $39 | $132 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $10 | $21 | $92 | $186 |
| Net Debt | $4 | $6 | -$40 | -$131 |