Menora Mivtachim Holdings Ltd

MNRHF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents$3,983$3,405$3,884$4,496
Short-Term Investments$0$0$7,904$8,091
Receivables$1,600$0$0$0
Inventory$0$0$0$0
Other Curr. Assets-$3,983$0$0$0
Total Curr. Assets$1,600$3,405$11,789$12,586
Property Plant & Equip (Net)$1,054$1,017$988$917
Goodwill$832$812$804$447
Intangibles$3,406$983$932$737
Long-Term Investments$58,438$55,531$38,680$42,072
Tax Assets$10$0$38$2
Other NC Assets$8,836$61,627-$41,442-$44,175
Total NC Assets$72,577$119,971$41,442$44,175
Other Assets$0-$53,343$14,353$10,025
Total Assets$74,176$70,033$67,585$66,787
Liabilities
Payables$2,433$2,570$2,731$2,375
Short-Term Debt$0$0$0$0
Tax Payable$77$9$7$19
Deferred Revenue$0$0$0$0
Other Curr. Liab.-$2,510-$2,578-$7-$19
Total Curr. Liab.$0$0$2,731$2,375
LT Debt$3,565$3,716$3,428$1,817
Deferred Rev, NC$0$0$0$0
Deferred Tax Liab, NC$0$0$363$408
Other NC Liab.$63,264$59,699-$3,428-$1,817
Total NC Liab.$66,763$63,415$3,791$2,225
Other Liabilities$0$0$54,984$56,578
Cap. Leases$65$72$71$65
Total Liabilities$66,763$63,415$61,506$61,179
Equity
Pref Stock$0$0$0$0
Common Stock$99$99$99$99
Retained Earnings$5,914$5,270$4,930$4,374
AOCI$959$0$635$735
Other Equity$242$1,061$233$333
Total Equity$7,214$6,431$5,897$5,542
Supplemental Information
Minority Interest$199$187$182$67
Total Liab. & Tot. Equity$74,176$70,033$67,585$66,787
Net Debt-$418$311-$457-$2,678