Merchants' National Properties, Inc.
MNPP · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18 | $27 | $18 | $15 |
| % Growth | -32.5% | 48.9% | 24.3% | – |
| Cost of Goods Sold | $5 | $0 | $5 | $3 |
| Gross Profit | $13 | $27 | $13 | $11 |
| % Margin | 73.1% | 100% | 74.1% | 78.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $14 | $10 | $9 | $9 |
| Sales & Mktg Exp. | $11 | $10 | $9 | $8 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $14 | $10 | $9 | $9 |
| Operating Income | -$1 | $1 | $2 | $2 |
| % Margin | -5.7% | 3.2% | 13.5% | 12.8% |
| Other Income/Exp. Net | $16 | $16 | -$6 | $32 |
| Pre-Tax Income | $15 | $17 | -$3 | $34 |
| Tax Expense | $5 | $4 | $0 | $8 |
| Net Income | $10 | $13 | -$4 | $26 |
| % Margin | 54.8% | 48.6% | -20.4% | 178.9% |
| EPS | 109.57 | 144.08 | -40.37 | 283.5 |
| % Growth | -24% | 456.9% | -114.2% | – |
| EPS Diluted | 109.57 | 144.08 | -40.37 | 283.5 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $2 | $2 | $1 |
| Interest Expense | $0 | $2 | $2 | $1 |
| Depreciation & Amortization | $3 | $4 | $3 | $2 |
| EBITDA | $2 | $5 | $6 | $4 |
| % Margin | 12.9% | 17.1% | 31.4% | 25.7% |