Merchants & Marine Bancorp, Inc.
MNMB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $49 | $43 | $32 | $29 |
| % Growth | 15.6% | 34.9% | 7.9% | – |
| Cost of Goods Sold | $4 | $2 | $2 | $4 |
| Gross Profit | $45 | $41 | $30 | $26 |
| % Margin | 91.8% | 95.3% | 95% | 87.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $18 | $14 | $12 |
| SG&A Expenses | $34 | $18 | $14 | $12 |
| Sales & Mktg Exp. | $30 | $0 | $0 | $0 |
| Other Operating Expenses | $5 | $15 | $13 | $11 |
| Operating Expenses | $38 | $33 | $27 | $23 |
| Operating Income | $12 | $7 | $3 | $3 |
| % Margin | 24.7% | 17.4% | 9.3% | 8.8% |
| Other Income/Exp. Net | -$5 | $0 | $0 | $0 |
| Pre-Tax Income | $7 | $7 | $3 | $3 |
| Tax Expense | $1 | $1 | -$0 | $0 |
| Net Income | $6 | $6 | $3 | $2 |
| % Margin | 12% | 14.1% | 9.4% | 7.4% |
| EPS | 4.06 | 4.53 | 2.23 | 1.64 |
| % Growth | -10.4% | 103.1% | 36% | – |
| EPS Diluted | 4.06 | 4.53 | 2.23 | 1.64 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $40 | $31 | $24 | $22 |
| Interest Expense | $4 | $2 | $1 | $2 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $9 | $9 | $5 | $4 |
| % Margin | 18.2% | 21.4% | 14.9% | 14.3% |