MINEBEA MITSUMI Inc.
MNBEY · OTC
3/31/2022 | 3/31/2021 | 3/31/2020 | 3/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,124,140 | $988,424 | $978,445 | $884,723 |
| % Growth | 13.7% | 1% | 10.6% | – |
| Cost of Goods Sold | $908,556 | $820,832 | $811,859 | $718,125 |
| Gross Profit | $215,584 | $167,592 | $166,586 | $166,598 |
| % Margin | 19.2% | 17% | 17% | 18.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $125,276 | $107,785 | $107,647 | $94,468 |
| SG&A Expenses | $125,276 | $107,785 | $107,647 | $94,468 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1,828 | $8,641 | $292 | $97 |
| Operating Expenses | $123,448 | $116,426 | $107,939 | $94,565 |
| Operating Income | $92,136 | $51,166 | $58,647 | $72,033 |
| % Margin | 8.2% | 5.2% | 6% | 8.1% |
| Other Income/Exp. Net | -$1,348 | -$1,639 | -$1,506 | -$712 |
| Pre-Tax Income | $90,788 | $49,527 | $57,141 | $71,321 |
| Tax Expense | $21,862 | $10,740 | $11,166 | $10,619 |
| Net Income | $68,935 | $38,759 | $45,975 | $60,142 |
| % Margin | 6.1% | 3.9% | 4.7% | 6.8% |
| EPS | 170.08 | 94.95 | 111.11 | 143.9 |
| % Growth | 79.1% | -14.5% | -22.8% | – |
| EPS Diluted | 166.61 | 92.87 | 108.68 | 140.64 |
| Weighted Avg Shares Out | 405 | 408 | 414 | 418 |
| Weighted Avg Shares Out Dil | 414 | 418 | 423 | 428 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,497 | $1,482 | $1,822 | $1,482 |
| Interest Expense | $2,845 | $3,121 | $2,380 | $2,194 |
| Depreciation & Amortization | $46,728 | $50,110 | $48,067 | $36,398 |
| EBITDA | $140,361 | $102,758 | $108,536 | $109,913 |
| % Margin | 12.5% | 10.4% | 11.1% | 12.4% |