MINEBEA MITSUMI Inc.
MNBEF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,522,703 | $1,402,127 | $1,292,203 | $1,124,140 |
| % Growth | 8.6% | 8.5% | 15% | – |
| Cost of Goods Sold | $1,252,301 | $1,170,774 | $1,071,359 | $908,556 |
| Gross Profit | $270,402 | $231,353 | $220,844 | $215,584 |
| % Margin | 17.8% | 16.5% | 17.1% | 19.2% |
| R&D Expenses | $0 | $0 | $38,754 | $37,065 |
| G&A Expenses | $178,839 | $162,377 | $144,347 | $125,276 |
| SG&A Expenses | $178,839 | $162,377 | $144,347 | $125,276 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2,919 | -$4,560 | -$63,779 | -$38,893 |
| Operating Expenses | $175,920 | $157,817 | $119,322 | $123,448 |
| Operating Income | $94,482 | $73,536 | $76,497 | $92,136 |
| % Margin | 6.2% | 5.2% | 5.9% | 8.2% |
| Other Income/Exp. Net | -$11,873 | $2,009 | -$5,402 | -$1,348 |
| Pre-Tax Income | $82,609 | $75,545 | $96,120 | $90,788 |
| Tax Expense | $22,775 | $20,299 | $18,938 | $21,862 |
| Net Income | $59,457 | $54,035 | $73,152 | $68,935 |
| % Margin | 3.9% | 3.9% | 5.7% | 6.1% |
| EPS | 147.58 | 133.05 | 178.23 | 170.08 |
| % Growth | 10.9% | -25.3% | 4.8% | – |
| EPS Diluted | 147.57 | 133.04 | 186.74 | 166.61 |
| Weighted Avg Shares Out | 403 | 406 | 410 | 405 |
| Weighted Avg Shares Out Dil | 403 | 406 | 412 | 414 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,931 | $6,471 | $2,058 | $1,497 |
| Interest Expense | $18,804 | $4,462 | $7,460 | $2,845 |
| Depreciation & Amortization | $66,206 | $58,744 | $53,824 | $45,314 |
| EBITDA | $167,619 | $138,366 | $148,741 | $137,642 |
| % Margin | 11% | 9.9% | 11.5% | 12.2% |