Marcus & Millichap, Inc.
MMI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $696 | $646 | $1,302 | $1,296 |
| % Growth | 7.8% | -50.4% | 0.4% | – |
| Cost of Goods Sold | $431 | $407 | $851 | $840 |
| Gross Profit | $265 | $239 | $451 | $456 |
| % Margin | 38% | 37% | 34.6% | 35.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $281 | $285 | $300 | $255 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $17 | $14 | $13 | $12 |
| Operating Expenses | $297 | $299 | $313 | $267 |
| Operating Income | -$33 | -$59 | $137 | $189 |
| % Margin | -4.7% | -9.2% | 10.6% | 14.6% |
| Other Income/Exp. Net | $20 | $19 | $5 | $4 |
| Pre-Tax Income | -$13 | -$40 | $142 | $193 |
| Tax Expense | -$1 | -$6 | $38 | $51 |
| Net Income | -$12 | -$34 | $104 | $142 |
| % Margin | -1.8% | -5.3% | 8% | 11% |
| EPS | -0.32 | -0.88 | 2.61 | 3.57 |
| % Growth | 63.6% | -133.7% | -26.9% | – |
| EPS Diluted | -0.32 | -0.88 | 2.59 | 3.55 |
| Weighted Avg Shares Out | 39 | 39 | 40 | 40 |
| Weighted Avg Shares Out Dil | 39 | 39 | 40 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $17 | $14 | $13 | $12 |
| EBITDA | $4 | -$26 | $156 | $206 |
| % Margin | 0.6% | -4% | 12% | 15.9% |