Miramar Hotel and Investment Company, Limited
MMHTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,858 | $2,553 | $1,382 | $1,247 |
| % Growth | 12% | 84.7% | 10.8% | – |
| Cost of Goods Sold | $1,861 | $1,586 | $761 | $624 |
| Gross Profit | $998 | $966 | $621 | $623 |
| % Margin | 34.9% | 37.9% | 45% | 49.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21 | $17 | $15 | $17 |
| SG&A Expenses | $65 | $56 | $42 | $36 |
| Sales & Mktg Exp. | $44 | $38 | $27 | $19 |
| Other Operating Expenses | -$87 | -$60 | $122 | $103 |
| Operating Expenses | -$22 | -$4 | $164 | $139 |
| Operating Income | $1,019 | $2,324 | $458 | $484 |
| % Margin | 35.7% | 91% | 33.1% | 38.8% |
| Other Income/Exp. Net | -$97 | -$1,196 | $122 | -$61 |
| Pre-Tax Income | $923 | $1,128 | $580 | $423 |
| Tax Expense | $120 | $111 | $92 | $87 |
| Net Income | $747 | $977 | $480 | $330 |
| % Margin | 26.1% | 38.3% | 34.7% | 26.5% |
| EPS | 1.08 | 1.41 | 0.69 | 0.48 |
| % Growth | -23.4% | 104.3% | 43.7% | – |
| EPS Diluted | 1.08 | 1.41 | 0.69 | 0.48 |
| Weighted Avg Shares Out | 691 | 691 | 691 | 691 |
| Weighted Avg Shares Out Dil | 691 | 691 | 691 | 691 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $2 | $2 | $2 |
| Depreciation & Amortization | $77 | $67 | $58 | $67 |
| EBITDA | $1,002 | $1,197 | $640 | $491 |
| % Margin | 35.1% | 46.9% | 46.3% | 39.4% |