Marsh & McLennan Companies, Inc.
MMC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24,458 | $22,736 | $20,720 | $19,820 |
| % Growth | 7.6% | 9.7% | 4.5% | – |
| Cost of Goods Sold | $13,996 | $13,099 | $12,071 | $11,425 |
| Gross Profit | $10,462 | $9,637 | $8,649 | $8,395 |
| % Margin | 42.8% | 42.4% | 41.7% | 42.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,645 | $4,355 | $4,369 | $4,083 |
| Operating Expenses | $4,645 | $4,355 | $4,369 | $4,083 |
| Operating Income | $5,817 | $5,282 | $4,280 | $4,312 |
| % Margin | 23.8% | 23.2% | 20.7% | 21.8% |
| Other Income/Exp. Net | -$337 | -$256 | -$198 | -$104 |
| Pre-Tax Income | $5,480 | $5,026 | $4,082 | $4,208 |
| Tax Expense | $1,363 | $1,224 | $995 | $1,034 |
| Net Income | $4,060 | $3,756 | $3,050 | $3,143 |
| % Margin | 16.6% | 16.5% | 14.7% | 15.9% |
| EPS | 8.25 | 7.6 | 6.11 | 6.2 |
| % Growth | 8.6% | 24.4% | -1.5% | – |
| EPS Diluted | 8.18 | 7.53 | 6.04 | 6.13 |
| Weighted Avg Shares Out | 492 | 494 | 499 | 507 |
| Weighted Avg Shares Out Dil | 496 | 499 | 505 | 513 |
| Supplemental Information | – | – | – | – |
| Interest Income | $83 | $78 | $15 | $2 |
| Interest Expense | $700 | $578 | $469 | $444 |
| Depreciation & Amortization | $746 | $713 | $719 | $747 |
| EBITDA | $6,926 | $6,317 | $5,270 | $5,399 |
| % Margin | 28.3% | 27.8% | 25.4% | 27.2% |