Malayan Banking Berhad
MLYNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $48,053 | $43,489 | $32,548 | $29,028 |
| % Growth | 10.5% | 33.6% | 12.1% | – |
| Cost of Goods Sold | $20,028 | $17,496 | $7,834 | $5,212 |
| Gross Profit | $28,025 | $25,992 | $24,714 | $23,815 |
| % Margin | 58.3% | 59.8% | 75.9% | 82% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,499 | $1,432 | $1,290 | $1,340 |
| SG&A Expenses | $2,132 | $1,997 | $1,884 | $1,771 |
| Sales & Mktg Exp. | $633 | $565 | $594 | $431 |
| Other Operating Expenses | $12,191 | $11,464 | $10,959 | $11,158 |
| Operating Expenses | $14,324 | $13,461 | $12,843 | $12,929 |
| Operating Income | $13,702 | $12,532 | $11,872 | $10,887 |
| % Margin | 28.5% | 28.8% | 36.5% | 37.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $13,702 | $12,532 | $11,872 | $10,887 |
| Tax Expense | $3,195 | $2,917 | $3,896 | $2,565 |
| Net Income | $10,089 | $9,350 | $7,961 | $8,096 |
| % Margin | 21% | 21.5% | 24.5% | 27.9% |
| EPS | 0.84 | 0.78 | 0.67 | 0.7 |
| % Growth | 7.7% | 16.4% | -4.3% | – |
| EPS Diluted | 0.84 | 0.78 | 0.67 | 0.7 |
| Weighted Avg Shares Out | 12,066 | 12,056 | 11,969 | 11,622 |
| Weighted Avg Shares Out Dil | 12,066 | 12,056 | 11,969 | 11,622 |
| Supplemental Information | – | – | – | – |
| Interest Income | $32,770 | $30,231 | $21,609 | $17,205 |
| Interest Expense | $20,028 | $17,496 | $7,834 | $5,212 |
| Depreciation & Amortization | $1,120 | $1,151 | $1,079 | $1,031 |
| EBITDA | $14,821 | $13,683 | $12,951 | $11,918 |
| % Margin | 30.8% | 31.5% | 39.8% | 41.1% |