MLP SE
MLPKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,062 | $967 | $929 | $921 |
| % Growth | 9.8% | 4.1% | 0.9% | – |
| Cost of Goods Sold | $722 | $659 | $647 | $618 |
| Gross Profit | $340 | $308 | $285 | $291 |
| % Margin | 32% | 31.8% | 30.7% | 31.7% |
| R&D Expenses | $1 | $2 | $1 | $1 |
| G&A Expenses | $53 | $52 | $45 | $51 |
| SG&A Expenses | $65 | $62 | $53 | $59 |
| Sales & Mktg Exp. | $12 | $9 | $8 | $8 |
| Other Operating Expenses | $181 | $174 | $159 | $154 |
| Operating Expenses | $247 | $236 | $212 | $213 |
| Operating Income | $93 | $72 | $75 | $86 |
| % Margin | 8.8% | 7.5% | 8.1% | 9.3% |
| Other Income/Exp. Net | $6 | -$223 | -$0 | $13 |
| Pre-Tax Income | $100 | $69 | $73 | $93 |
| Tax Expense | $30 | $25 | $24 | $30 |
| Net Income | $69 | $49 | $51 | $63 |
| % Margin | 6.5% | 5% | 5.5% | 6.8% |
| EPS | 0.63 | 0.44 | 0.47 | 0.57 |
| % Growth | 43.2% | -6.4% | -17.5% | – |
| EPS Diluted | 0.63 | 0.44 | 0.47 | 0.57 |
| Weighted Avg Shares Out | 109 | 110 | 109 | 109 |
| Weighted Avg Shares Out Dil | 109 | 109 | 109 | 109 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $8 | $3 | $1 |
| Interest Expense | $8 | $10 | $5 | $5 |
| Depreciation & Amortization | $30 | $36 | $35 | $30 |
| EBITDA | $138 | $114 | $114 | $123 |
| % Margin | 12.9% | 11.8% | 12.2% | 13.4% |